SMEInspect
Sample report — illustrative data for demonstrationReport #AU-2026-0614-DG
Independent risk report & SMEInspect Estimate

The Daily Grind Café Pty Ltd

Trading as The Daily GrindABN 71 624 908 110Industry Café / hospitalityBrunswick VIC, AustraliaPrepared 14 Jun 2026
At a glance

A workable business — but the price assumes risks the documents don’t support

The Daily Grind is a profitable, established café with loyal walk-in trade. Three issues materially affect what it is worth to a buyer: heavy reliance on two catering accounts, a short and non-assignable lease, and a business that leans hard on the current owner. We screen each below and give you the questions to put to the seller.

The SMEInspect Estimate
A$385,000 A$520,000
Medium confidence
Asking A$595,000
A$385,000A$520,000

The asking price of A$595,000 sits above our indicative range. That doesn’t mean it’s wrong — but it’s a gap to explain before you proceed.

Findings by severity
1
Critical
2
High
2
Medium
1
Low
2
Clear
What we worked from

Public records (ASIC, ABR, AFSA, Google) plus seller-supplied FY24–FY25 financials, the current lease, and a supplier list. BAS, bank statements and payroll were not provided — see the checklist at the end.

The SMEInspect Estimate, explained

How we got to the range

An automated, computer-generated estimate — not a valuation. We apply an industry-typical earnings multiple to your supplied earnings, then adjust the range for the risks we found. Shown transparently so you can challenge every input.

Earnings basis
A$142,000
Normalised SDE · FY25
Sector multiple
2.7× – 3.6×
Café / QSR, this size band
Risk adjustment
−15%
Concentration · owner · lease
The working
Reported owner earnings (SDE), FY25A$176,000
Less: add-backs we couldn’t substantiate(see finding 04)− A$34,000
Normalised earnings basisA$142,000
Unadjusted range (2.7×–3.6×)A$453k – A$612k
Risk adjustment for concentration, owner dependence & lease−15%
The SMEInspect EstimateA$385k – A$520k

This is a sense-check, not a valuation. The SMEInspect Estimate is general information and an automated, computer-generated estimate based only on the documents supplied. It is not a professional valuation or appraisal, and not financial, investment or legal advice. It does not confirm the asking price and must not be relied on as the basis of a transaction. Confidence is Medium because earnings could not be reconciled to BAS or bank statements.

Red flags & questions to the seller

What we found, ranked by severity

Each finding is decision support, not a recommendation. We tell you what we saw, what it means for you as the buyer, and the exact questions to put to the seller before you proceed.

01Two customers account for 68% of revenue

Analyser · Revenue & customer concentration
Critical
What we saw

Two corporate catering accounts generated A$612k of A$900k trailing-12-month revenue. One operates on a rolling 30-day arrangement with no written contract; the other’s agreement expires within 6 months.

What it means for you

The walk-in café is healthy, but most of the earnings — and most of the asking price — rest on two relationships you don’t control and that may not survive a change of owner. If either leaves, the normalised earnings (and the Estimate) fall materially.

Ask the seller
  • ?Are both catering accounts under written contract? For how long, and is there a change-of-control clause?
  • ?What is revenue and gross margin by customer for the last 24 months?
  • ?Will the seller warrant that neither account has given notice or signalled intent to leave?
  • ?Can a price retention / earn-out be tied to those accounts staying for 12 months post-settlement?

02Lease has 14 months left and is not freely assignable

Analyser · Premises & lease risk
High
What we saw

Current lease expires 31 Aug 2027. Assignment requires landlord consent (not to be unreasonably withheld), and there is a change-of-control clause. No option-to-renew has been exercised or secured.

What it means for you

A café is its location. Buying one with ~14 months of tenure and no secured renewal means you could be negotiating from a weak position — or relocating — soon after settlement. This caps the price and the financing.

Ask the seller
  • ?Will the landlord grant a new lease or renewal, and on what terms, before settlement?
  • ?Has the landlord pre-approved assignment to a new owner?
  • ?What is the current rent versus market, and when is the next review?

03The business runs on the current owner

Analyser · Owner dependence
High
What we saw

The owner works ~55 hours/week, holds the head-barista role, personally manages both catering relationships and the key supplier accounts. No documented systems, rosters or procedures were provided.

What it means for you

Much of what you’d be buying walks out the door with the seller. Replacing the owner’s hours and relationships is a real, recurring cost the headline earnings don’t show — and a key reason the range is adjusted down.

Ask the seller
  • ?Will the seller commit to a handover period and introduce the catering and supplier contacts?
  • ?What would it cost to hire a manager and head barista to replace the owner’s role?
  • ?Is the seller willing to a non-compete within the local area?

04A$34k of add-backs inflate the earnings

Analyser · Earnings quality & financial health
Medium
What we saw

Adjustments to owner earnings include a vehicle (A$14k), “one-off” equipment repairs (A$12k) that also appear in the prior year, and travel (A$8k). Together they lift SDE by ~24%.

What it means for you

Add-backs are normal, but recurring “one-offs” and personal-use items can quietly inflate the multiple base. We removed A$34k we couldn’t substantiate; if they’re genuine, the range rises.

Ask the seller
  • ?Provide supporting invoices for each add-back and confirm which recur.
  • ?Reconcile reported earnings to BAS and bank statements for FY24 and FY25.

05Online rating is sliding — 4.6 to 4.1 in 12 months

Analyser · Online reputation & trading signals
Medium
What we saw

Google rating fell from 4.6 (218 reviews) to 4.1 over the last year. Recent reviews repeatedly mention slow service and staff changes.

What it means for you

A declining rating can be an early signal of the trading softness that doesn’t show in last year’s accounts yet. Worth pairing with month-by-month walk-in revenue.

Ask the seller
  • ?Show monthly walk-in (non-catering) revenue for the last 24 months.
  • ?What changed in staffing over the past year?

06Outdoor-seating permit expires soon (renewable)

Analyser · Licensing & regulatory standing
Low
What we saw

Food business registration is current. The council footpath-trading permit (≈18 outdoor seats) lapses in 4 months and is renewed annually on application.

Ask the seller
  • ?Confirm the permit will be renewed and transfers to a new operator.
  • ?What share of revenue depends on outdoor seating?

07No litigation, judgements or insolvency on the public record

Analyser · Litigation, judgement & insolvency
Clear
What we saw

No court judgements, no insolvency or external-administration notices against the entity or its sole director (ASIC, AFSA — as at report date). No registered security interests (PPSR) other than an equipment lease disclosed by the seller.

08Small, low-concentration workforce — but award compliance unverified

Analyser · Workforce & supplier risk
Clear
What we saw

Six casual staff plus the owner; no single key employee beyond the owner (covered in finding 03). Suppliers are substitutable. Payroll and award/superannuation compliance could not be checked — no payroll records supplied.

Ask the seller
  • ?Provide payroll records and confirm award rates, superannuation and leave entitlements are current.
Coverage ledger

What we inspected — and how completely

Every analyser is listed, including those we could only partly run. Nothing is silently dropped: where data was missing, we say so.

AnalyserOutcomeBasis & completeness
Earnings quality & financial healthMediumPartial — FY24–FY25 P&L only; not reconciled to BAS / bank
Revenue & customer concentrationCriticalSeller customer list + invoices summary
Owner dependenceHighSeller questionnaire + role description
Premises & lease riskHighFull — current lease reviewed
Licensing & regulatory standingLowCouncil + food-registration records
Litigation, judgement & insolvencyClearFull — ASIC, AFSA, PPSR screened
Online reputation & trading signalsMediumFull — public review platforms
Workforce & supplier riskClearPartial — no payroll records supplied
Strengthen this report

The minimum to request from the seller

Supplying these would move several findings from estimate to verified, and likely raise the confidence on the Estimate from Medium toward High.

  • BAS — last 8 quarters. To reconcile reported revenue and GST.
  • Business bank statements — 3+ months. To confirm earnings actually landed.
  • ATO Integrated Client Account. To check for tax debt or payment plans.
  • Signed catering contracts. Term, pricing and change-of-control.
  • Landlord consent to assign / renewal. The single biggest swing factor.
  • Payroll & award reconciliation. To close the workforce-compliance gap.
  • POS / Z-report exports — 24 months. Walk-in vs catering split by month.
  • Add-back invoices. To substantiate or remove A$34k of adjustments.
Method & limits

How to read this report

A screen, not an audit

SMEInspect runs an automated screen across public records and the documents you supply. It surfaces risk and generates the questions to ask — it does not verify, audit or guarantee any figure, and it cannot assess what the seller withholds.

Reflects only what it was given

Findings and the Estimate are based solely on the inputs listed in the Coverage ledger. Garbage in, garbage out: a more complete document set produces a sharper report and a higher-confidence Estimate.

Important — please read. This report and the SMEInspect Estimate provide general information and an automated, computer-generated estimate based only on the documents and data supplied. They are not a professional valuation or appraisal and not financial, investment, accounting, tax or legal advice. The SMEInspect Estimate is an indicative range intended to sense-check an asking price; it does not confirm a price and must not be relied on as the basis of any transaction. SMEInspect is independent of the buyer, seller and any broker, and cannot verify information withheld by the seller. You should conduct your own due diligence and obtain independent professional advice (accounting, legal and, where appropriate, a registered valuation) before entering into any agreement to purchase. To the maximum extent permitted by law, SMEInspect accepts no liability for any decision made in reliance on this report. This is a sample report containing illustrative data for demonstration only.

Save as PDF